








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,391/mo, and a $2,687/mo payment. Purchase price stands at $549,000, and rental yield measures 7.41% with $3,391/mo rent. Return on cash invested shows 16.65% in year one, and 5% annual appreciation builds toward $151,679 over five years. Five-year ROI reaches 86.59% and total cumulative return in cash records $156,404. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,391/mo property income covering a $2,687/mo payment rather than investor’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78209, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,391 (100%) |
| Owner Occupied HU | 10,308 (48.2%) |
| Renter Occupied HU | 8,662 (40.5%) |
| Vacant Housing Units | 2,421 (11.3%) |
| Median Home Value | $525,899 |
| Average Home Value | $664,334 |
Residential
20,780
Single Family
11,675
Multi-Family
9,105
Businesses
2,454
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Connie Ramirez • JB Goodwin, REALTORS
Mls Name: LERA MLS
Mls ID: #1928177