200 Padre Blvd UNIT 304South Padre IslandTX78597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Padre Island at 200 Padre Blvd UNIT 304, South Padre Island, TX, 78597 uses $74,488 cash to close to unlock $2,435/yr annual cash flow and $203/mo monthly cash flow. Total monthly income runs $2,214/mo, and a $1,100/mo payment keeps the spread at $203/mo. Purchase price stands at $224,700, and rental yield measures 11.82% with $2,214/mo rent. Return on cash invested shows 23.18% in year one, and 5% annual appreciation builds toward $62,080 over five years. Five-year ROI reaches 124% and total cumulative return in cash records $92,363. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,214/mo property income covering a $1,100/mo payment rather than investor’s personal income.
Condo
Built in 1977
1 Acres lot
$N/A/sqft
$395 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78597, South Padre Island, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,367 (100%) |
| Owner Occupied HU | 745 (13.9%) |
| Renter Occupied HU | 415 ( 7.7%) |
| Vacant Housing Units | 4,207 (78.4%) |
| Median Home Value | $453,713 |
| Average Home Value | $480,027 |
Housing Distribution
Address Breakdown
Residential
589
Single Family
374
Multi-Family
215
Businesses
443
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katherine Childress • Troy Giles Realty
Mls Name: SPIBOR
Mls ID: #103134
Disclaimer: Information provided by South Padre Island BOR is deemed reliable but not guaranteed. South Padre Island BOR data is for personal, non-commercial use only and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.