200 NW 21st StOklahoma CityOK73103
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeReliable, bankable, and well-priced, 200 NW 21st St, Oklahoma City, OK, 73103 in Oklahoma City delivers $2,912/mo in gross rent and $364/mo in net monthly income at a $399,000 entry. The 8.76% yield and 1.62 DSCR make it a clean candidate for Ziffy Mortgage's DSCR loan; no W-2s or U.S. credit history required. With 5% annual appreciation projecting $110,236 over five years and $3,675/yr in equity from loan paydown, total projected return is $175,073.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 10.0% |
| Monthly Cash Flow | $364 | $450 |
City averages based on Oklahoma City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,912 |
| Total Monthly Debt Service | $2,389 |
| DSCR Ratio | 1.22x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1920
8,999 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73103, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,484 (100%) |
| Owner Occupied HU | 780 (22.4%) |
| Renter Occupied HU | 2,233 (64.1%) |
| Vacant Housing Units | 471 (13.5%) |
| Median Home Value | $468,182 |
| Average Home Value | $566,542 |
Housing Distribution
Address Breakdown
Residential
3,179
Single Family
1,894
Multi-Family
1,285
Businesses
522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1920
8,999 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 73103, Oklahoma City, OK area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,484 (100%) |
| Owner Occupied HU | 780 (22.4%) |
| Renter Occupied HU | 2,233 (64.1%) |
| Vacant Housing Units | 471 (13.5%) |
| Median Home Value | $468,182 |
| Average Home Value | $566,542 |
Housing Distribution
Address Breakdown
Residential
3,179
Single Family
1,894
Multi-Family
1,285
Businesses
522
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy W Chong • RE/MAX Preferred
Mls Name: MLSOK/OKCMAR
Mls ID: #1201035