200 N Swall Dr UNIT 454Beverly HillsCA90211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $6,762/mo, and a $5,531/mo payment. Purchase price stands at $1,130,097, and rental yield measures 7.18% with $6,762/mo rent. Return on cash invested shows 13.16% in year one, and 5% annual appreciation builds toward $312,225 over five years. Five-year ROI reaches 68.92% and total cumulative return in cash records $252,349. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,762/mo property income covering a $5,531/mo payment rather than investor’s personal income.
Condo
Built in 1986
2.22 Acres lot
$N/A/sqft
$1,536 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90211, Beverly Hills, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,971 (100%) |
| Owner Occupied HU | 1,328 (33.4%) |
| Renter Occupied HU | 2,261 (56.9%) |
| Vacant Housing Units | 382 ( 9.6%) |
| Median Home Value | $2,000,001 |
| Average Home Value | $1,803,490 |
Housing Distribution
Address Breakdown
Residential
4,035
Single Family
1,654
Multi-Family
2,381
Businesses
1,265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A