








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Waxahachie at 200 N Oak Branch Rd, Waxahachie, TX, 75167 listed at $725,000 pairs $5,839/mo rent with a $3,549/mo payment to leave $683/mo cash flow. Total monthly income runs $5,839/mo, and annual cash flow reaches $8,195/yr on $238,525 cash to close. Return on cash invested measures 23.5% in year one, and rental yield registers 9.66% at a $725,000 basis. Equity gained on principal adds $4,678/yr, and annual property appreciation at 5% supports $200,304 by year five. Five-year ROI tracks 123.25% and total cumulative return in cash totals $293,993. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,839/mo property income relative to a $3,549/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2010
4.79 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jorge Martinez • Norvell & Co LLC
Mls Name: NTREIS
Mls ID: #21080908