Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Azle at 200 N Broadway Rd, Azle, TX, 76020 generates $5,812/mo in rent, after a $7,831/mo payment. Total monthly income is $5,812/mo. Return on cash invested sits at 7.49% in year one, and rental yield is 4.36% on a $1,600,000 entry. Equity gained on principal adds $10,325/yr, while 5% annual appreciation builds toward $442,051 over five years. Five-year ROI reaches 37.37% and total cumulative return in cash sums $193,707. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,812/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
1.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76020, Azle, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,879 (100%) |
| Owner Occupied HU | 10,695 (71.9%) |
| Renter Occupied HU | 3,057 (20.5%) |
| Vacant Housing Units | 1,127 ( 7.6%) |
| Median Home Value | $389,632 |
| Average Home Value | $421,923 |
Residential
14,293
Single Family
13,691
Multi-Family
602
Businesses
598
Date | Event | Price |
|---|---|---|
| 2025-07-11 | Listed for sale | $1,600,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-07-11 | $25239.57 | 13.68% | $1,473,076 | 6.46% |
| 2023-07-11 | $22202.70 | -8.48% | $1,383,706 | 36.41% |
| 2022-07-11 | $24260.26 | -2.42% | $1,014,356 | N/A |
Listed by: Gwen Gibbons • Eagle Mountain Realty
Mls Name: NTREIS
Mls ID: #20984841
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
