200 LONE FALLS, Universal City, TX, 78148 | $13/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

200 LONE FALLS, Universal City, TX, 78148 | $13/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2248 sft

3155 MINDORO DR, San Antonio, TX, 78217

Currently Rented+ 2 more

4 Bed
2 Bath
1487 sft

287 W wildwood, San Antonio, TX, 78212

2 Bed
2 Bath
1336 sft

116 Rehmann, San Antonio, TX, 78204

4 Bed
3 Bath
2467 sft

427 Rustic Stable, San Antonio, TX, 78227

Nearby investment properties with comparable prices

4 Bed
3 Bath
2953 sft

1104 Magellan, Windcrest, TX, 78239

3 Bed
2 Bath
1706 sft

331 Eastley, San Antonio, TX, 78217

5 Bed
4 Bath
2908 sft

8922 melinda ct, San Antonio, TX, 78240

3 Bed
2 Bath
1845 sft

8226 HERITAGE PARK DR, San Antonio, TX, 78240

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Universal City at 200 LONE FALLS, Universal City, TX, 78148 priced at $349,900 pairs $2,502/mo rent with $13/mo cash flow after a $1,713/mo payment. Total monthly income equals $2,502/mo, and annual cash flow comes to $161/yr on $115,992 invested. Return on cash invested is 20.05% in year one, and rental yield stands at 8.58% on a $349,900 basis. Equity gained on principal adds $2,258/yr, and 5% annual appreciation accumulates to $96,671 by year five. Five-year ROI measures 104.82% and total cumulative return in cash reaches $121,578. For financing, Ziffy Mortgage’s DSCR program evaluates $2,502/mo property income against a $1,713/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2020

6,969 sqft lot

$N/A/sqft

No HOA

More details about the property

Simply Fine Living in Copano Ridge Subdivision! Built in 2020, this inviting one-story home offers 3 bedrooms, 2.5 baths, a flexible bonus room that can serve as an office or second family room, over 2,000 sq. ft. of living space, and a two-car garage. The open-concept floor plan boasts soaring 9-ft. ceilings and a spacious great room, perfect for gatherings and entertaining. The gourmet kitchen is a standout, showcasing Woodmont beadboard 42-in. upper cabinets, granite countertops, a decorative tile backsplash, a Moen Arbor high-arc faucet, Emser ceramic tile flooring, and a full suite of Whirlpool appliances-including a glass cooktop range, microwave/hood combination, and 4-option dishwasher. The luxurious primary suite features a spa-inspired bath with marble countertops, tile flooring, and a walk-in shower with elegant tile surrounds. Additional highlights include a wireless security system, a full yard sprinkler system, and upgraded Sherwin-Williams interior paint in Modern Gray. Step outside to an extended back patio-perfect for relaxing, entertaining, and enjoying beautiful sunsets. Move-in ready, it's designed to welcome your lifestyle, whatever your style may be. Conveniently located near Randolph Air Force Base, shopping, dining, Costco, and with easy access to I-35 and Loop 1604. Schedule a private tour today!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,105 (100%)
Owner Occupied HU	4,810 (52.8%)
Renter Occupied HU	3,729 (41.0%)
Vacant Housing Units	566 ( 6.2%)
Median Home Value	$300,000
Average Home Value	$324,744