200 Heroux Blvd UNIT 306, Cumberland, RI, 02864 | $198/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
580 sft

1000 Providence Pl APT 221, Providence, RI, 02903

1 Bed
1 Bath
766 sft

145 Butler Ave APT 1S, Providence, RI, 02906

Investment Property+ 2 more

4 Bed
4 Bath
2238 sft

58 Jay St, North Attleboro, MA, 02760

3 Bed
2 Bath
1508 sft

15 Stone St, Providence, RI, 02904

Nearby investment properties with comparable prices

2 Bed
1 Bath
1356 sft

18 Mason St, West Warwick, RI, 02893

Motivated Seller+ 1 more

2 Bed
1 Bath
916 sft

142 May St, North Attleboro, MA, 02760

1 Bed
1 Bath
979 sft

75 Eagle St STE 2G, Providence, RI, 02909

2 Bed
1 Bath
954 sft

28 Elizabeth St, Pawtucket, RI, 02861

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cumberland at 200 Heroux Blvd UNIT 306, Cumberland, RI, 02864 uses $132,269 cash to close to unlock $2,380/yr annual cash flow and $198/mo monthly cash flow. Total monthly income runs $2,803/mo, and a $1,953/mo payment keeps the spread at $198/mo. Purchase price stands at $399,000, and rental yield measures 8.43% with $2,803/mo rent. Return on cash invested shows 21.71% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 112.96% and total cumulative return in cash records $149,414. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,803/mo property income covering a $1,953/mo payment rather than investor’s personal income.

Townhouse

Built in 1986

N/A lot

$N/A/sqft

No HOA