Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cumberland at 200 Heroux Blvd UNIT 302, Cumberland, RI, 02864 listed at $375,000 pairs $2,670/mo rent with a $1,835/mo payment. Total monthly income runs $2,670/mo. Return on cash invested measures 19.4% in year one, and rental yield registers 8.54% at a $375,000 basis. Equity gained on principal adds $2,420/yr, and annual property appreciation at 5% supports $103,606 by year five. Five-year ROI tracks 101.53% and total cumulative return in cash totals $126,219. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,670/mo property income relative to a $1,835/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1986
N/A lot
$N/A/sqft
$275 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listed for sale | $375,000 |
| 2002-01-11 | Sold | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $3119.00 | 2.84% | $261,000 | N/A |
| 2023-04-01 | $3033.00 | 0.86% | $261,000 | 30.11% |
| 2022-04-01 | $3007.00 | 1.69% | $200,600 | N/A |
Listed by: Valerie Girouard • HomeSmart Professionals
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1379120
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
