Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,798/mo, and a $2,056/mo payment. Purchase price stands at $420,000, and rental yield measures 7.99% with $2,798/mo rent. Return on cash invested shows 18.02% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 94.01% and total cumulative return in cash records $130,891. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,798/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Townhouse
Built in 1986
1,298 sqft lot
$N/A/sqft
$275 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-07-02 | Sold | $420,000 |
| 2025-05-23 | Pending sale | $399,000 |
| 2025-05-14 | Listed for sale | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-25 | $3033.00 | 2.85% | $253,800 | N/A |
| 2023-10-25 | $2949.00 | -8.25% | $253,800 | 18.38% |
| 2022-10-25 | $3214.00 | 1.71% | $214,400 | N/A |
What's Special
Attic Stairs, Attic Storage
Listed by: Sandra McNamara • Family First Realty RI, LLC
Mls Name: StateWide MLS RI
Mls Provider:
Mls ID: #1385017
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Copyright 2025 State-Wide MLS, Inc. All rights reserved.
