200 Hart Blvd APT 1HStaten IslandNY10301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 200 Hart Blvd APT 1H, Staten Island, NY, 10301 earns $324/mo cash flow from $2,758/mo rent with a $1,784/mo payment. Total monthly income totals $2,758/mo, and annual cash flow totals $3,888/yr on $120,832 capital. ROI tracks 23.13% on current figures, and rental yield reads 9.08% at a $364,500 purchase. Equity gained on principal adds $2,352/yr, and 5% annual appreciation supports $100,705 over five years. Five-year ROI reaches 120.73% and total cumulative return in cash sums $145,878. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,758/mo property income instead of your personal income.
Condo
Built in 1937
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10301, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,290 (100%) |
| Owner Occupied HU | 6,622 (38.3%) |
| Renter Occupied HU | 9,278 (53.7%) |
| Vacant Housing Units | 1,390 ( 8.0%) |
| Median Home Value | $726,482 |
| Average Home Value | $771,820 |
Housing Distribution
Address Breakdown
Residential
14,455
Single Family
8,775
Multi-Family
5,680
Businesses
926
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Eileen M Pinto • Robert DeFalco Realty, Inc.
Mls Name: SIBOR
Mls ID: #2600308