200 Hargrave AveColonial HeightsVA23834
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Colonial Heights at 200 Hargrave Ave, Colonial Heights, VA, 23834 uses $91,163 cash to close to unlock $8,005/yr annual cash flow and $667/mo monthly cash flow. Total monthly income runs $2,311/mo, and a $1,346/mo payment keeps the spread at $667/mo. Purchase price stands at $275,000, and rental yield measures 10.08% with $2,311/mo rent. Return on cash invested shows 28.69% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 149.71% and total cumulative return in cash records $136,475. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,311/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1950
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23834, Colonial Heights, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,722 (100%) |
| Owner Occupied HU | 7,589 (64.7%) |
| Renter Occupied HU | 3,580 (30.5%) |
| Vacant Housing Units | 553 ( 4.7%) |
| Median Home Value | $282,958 |
| Average Home Value | $320,515 |
Housing Distribution
Address Breakdown
Residential
10,969
Single Family
10,865
Multi-Family
104
Businesses
1,263
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: James Nay • River City Elite Properties - Real Broker
Mls Name: CVRMLS
Mls ID: #2528396