200 Harbor Dr UNIT 302San DiegoCA92101
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Diego at 200 Harbor Dr UNIT 302, San Diego, CA, 92101 generates $5,547/mo in rent, after a $8,902/mo payment. Total monthly income is $5,547/mo. Return on cash invested sits at 8.35% in year one, and rental yield is 3.66% on a $1,818,800 entry. Equity gained on principal adds $11,736/yr, while 5% annual appreciation builds toward $502,501 over five years. Five-year ROI reaches 40.88% and total cumulative return in cash sums $240,910. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,547/mo property income rather than buyer’s personal income.
Apartment
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92101, San Diego, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,969 (100%) |
| Owner Occupied HU | 6,370 (16.3%) |
| Renter Occupied HU | 25,620 (65.7%) |
| Vacant Housing Units | 6,979 (17.9%) |
| Median Home Value | $957,131 |
| Average Home Value | $1,143,507 |
Housing Distribution
Address Breakdown
Residential
32,920
Single Family
6,899
Multi-Family
26,021
Businesses
4,096
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A