200 Green River Trl, Fort Worth, TX, 76103 | 6.15% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

200 Green River Trl, Fort Worth, TX, 76103 | 6.15% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2000 sft

14437 Greymoore Cir, Aledo, TX, 76008

4 Bed
3 Bath
2845 sft

309 Meadow Oaks Dr, Burleson, TX, 76028

3 Bed
3 Bath
2050 sft

9829 Eldorado Dr, Burleson, TX, 76028

3 Bed
2 Bath
2285 sft

5133 Sunscape Ln S, Fort Worth, TX, 76123

Nearby investment properties with comparable prices

3 Bed
3 Bath
2559 sft

322 Nursery Ln, Fort Worth, TX, 76114

3 Bed
3 Bath
2352 sft

1905 Tremont Ave, Fort Worth, TX, 76107

4 Bed
4 Bath
2984 sft

2333 Sandlin Dr, Aledo, TX, 76008

3 Bed
3 Bath
2302 sft

4301 Bilglade Rd, Fort Worth, TX, 76109

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 200 Green River Trl, Fort Worth, TX, 76103 earns from $3,562/mo rent with a $3,402/mo payment. Total monthly income totals $3,562/mo. ROI tracks 12.81% on current figures, and rental yield reads 6.15% at a $695,000 purchase. Equity gained on principal adds $4,485/yr, and 5% annual appreciation supports $192,016 over five years. Five-year ROI reaches 65.99% and total cumulative return in cash sums $150,894. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,562/mo property income instead of your personal income.

Single Family

Built in 1974

1.32 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this stunning 4-bedroom, 3.5-bathroom estate on 1.32 acres in the heart of booming Fort Worth. Spanning nearly 3,900 sq ft, this fully renovated home blends modern elegance with timeless charm. The expansive kitchen showcases a statement island and panoramic views of the lush backyard. Unwind in the luxurious primary suite featuring a spa-like bath with a soaking tub, double vanities, and dual rainfall showers. Multiple living areas are filled with natural light and high-end finishes, including a custom wine bar that adds the perfect touch for entertaining. Exterior soffit lighting surrounds the home, highlighting its architecture and creating a warm, elegant glow after dark. Step outside to a unique elevated viewing deck nestled among mature treesideal for peaceful mornings or scenic sunset lounging. Equestrian lovers will appreciate the private horse stable, while the 3-car garage and additional carport offer ample space for vehicles and storage. The homes thoughtful layout and modern upgrades provide both function and flow. Enjoy quiet evenings or host gatherings with ease in this serene outdoor setting. This rare Fort Worth gem offers space, sophistication, and lifestyle on a scale thats hard to find.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76103, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,794 (100%)
Owner Occupied HU	3,055 (52.7%)
Renter Occupied HU	2,220 (38.3%)
Vacant Housing Units	519 ( 9.0%)
Median Home Value	$221,889
Average Home Value	$277,565