200 George Gray RdDanvilleGA31017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Danville at 200 George Gray Rd, Danville, GA, 31017 offers $2,288/mo rent that, after a $1,860/mo payment. Total monthly income is $2,288/mo. Return on cash invested measures 19.67% in year one, and rental yield stands at 7.23% at a $380,000 entry. Equity gained on principal adds $2,452/yr while 5% annual appreciation compounds into $104,987 by year five. Five-year ROI records 101.47% and total cumulative return in cash reaches $127,825. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,288/mo property income versus a $1,860/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
12 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31017, Danville, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,096 (100%) |
| Owner Occupied HU | 766 (69.9%) |
| Renter Occupied HU | 149 (13.6%) |
| Vacant Housing Units | 181 (16.5%) |
| Median Home Value | $142,788 |
| Average Home Value | $168,926 |
Housing Distribution
Address Breakdown
Residential
833
Single Family
833
Multi-Family
0
Businesses
22
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices