200 Ferrell DrColumbiaSC29204
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Columbia at 200 Ferrell Dr, Columbia, SC, 29204 priced at $114,700 pairs $1,682/mo rent with $1,000/mo cash flow after a $561/mo payment. Total monthly income equals $1,682/mo, and annual cash flow comes to $11,995/yr on $38,023 invested. Return on cash invested is 51.46% in year one, and rental yield stands at 17.6% on a $114,700 basis. Equity gained on principal adds $740/yr, and 5% annual appreciation accumulates to $31,690 by year five. Five-year ROI measures 271.76% and total cumulative return in cash reaches $103,331. For financing, Ziffy Mortgage’s DSCR program evaluates $1,682/mo property income against a $561/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1987
0.25 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29204, Columbia, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,285 (100%) |
| Owner Occupied HU | 4,798 (51.7%) |
| Renter Occupied HU | 3,184 (34.3%) |
| Vacant Housing Units | 1,303 (14.0%) |
| Median Home Value | $238,178 |
| Average Home Value | $299,340 |
Housing Distribution
Address Breakdown
Residential
7,951
Single Family
6,943
Multi-Family
1,008
Businesses
885
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A