200 E Vandalia RdSouth JacksonvilleIL62650
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in South Jacksonville at 200 E Vandalia Rd, South Jacksonville, IL, 62650 offers a 15.39% rental yield on a $165,000 purchase with $2,116/mo rent. Total monthly income registers $2,116/mo, and a $808/mo payment leaves $971/mo available for distribution. Annual cash flow reaches $11,653/yr on $54,698 to close, and return on cash invested stands at 41.21% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 218.16% and total cumulative return in cash at $119,327. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,116/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1950
0.28 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Shawn Doerr • The Real Estate Group, Inc.
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #CA1036859
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.