200 Dublin Ln UNIT W1SchaumburgIL60194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Schaumburg at 200 Dublin Ln UNIT W1, Schaumburg, IL, 60194 listed at $239,000 pairs $2,261/mo rent with a $1,170/mo payment to leave $603/mo cash flow. Total monthly income runs $2,261/mo, and annual cash flow reaches $7,236/yr on $79,229 cash to close. Return on cash invested measures 29.04% in year one, and rental yield registers 11.35% at a $239,000 basis. Equity gained on principal adds $1,542/yr, and annual property appreciation at 5% supports $66,031 by year five. Five-year ROI tracks 152.87% and total cumulative return in cash totals $121,116. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,261/mo property income relative to a $1,170/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 60194, Schaumburg, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,267 (100%) |
| Owner Occupied HU | 5,807 (70.2%) |
| Renter Occupied HU | 2,052 (24.8%) |
| Vacant Housing Units | 408 ( 4.9%) |
| Median Home Value | $333,292 |
| Average Home Value | $348,916 |
Housing Distribution
Address Breakdown
Residential
8,158
Single Family
6,509
Multi-Family
1,649
Businesses
341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Rocos • Coldwell Banker Realty
Mls Name: MRED as distributed by MLS GRID
Mls ID: #12403263