200 Dorita WayModestoCA95354
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Modesto at 200 Dorita Way, Modesto, CA, 95354 priced at $389,990 converts $2,833/mo rent into $420/mo cash flow after a $1,909/mo obligation. Total monthly income equals $2,833/mo, and annual cash flow totals $5,043/yr on $129,282 invested. Return on cash invested prints 23.81% in year one, and rental yield reads 8.72% against a $389,990 entry. Equity gained on principal adds $2,517/yr, while 5% annual appreciation compiles into $107,747 by year five. Five-year ROI reaches 123.78% and total cumulative return in cash sums $160,025. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,833/mo property income covering a $1,909/mo payment, not borrower’s personal income.
Multi Family
Built in 1975
5,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95354, Modesto, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,671 (100%) |
| Owner Occupied HU | 4,459 (46.1%) |
| Renter Occupied HU | 4,848 (50.1%) |
| Vacant Housing Units | 364 ( 3.8%) |
| Median Home Value | $451,894 |
| Average Home Value | $520,711 |
Housing Distribution
Address Breakdown
Residential
9,294
Single Family
8,539
Multi-Family
755
Businesses
1,681
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ricardo Gil • Gil's Real Estate
Mls Name: MetroList Services of CA
Mls ID: #225127554