200 Davis Mount RdOak HillNY12460
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Oak Hill at 200 Davis Mount Rd, Oak Hill, NY, 12460 priced at $110,000 converts $2,591/mo rent into $1,857/mo cash flow after a $538/mo obligation. Total monthly income equals $2,591/mo, and annual cash flow totals $22,282/yr on $36,465 invested. Return on cash invested prints 81.01% in year one, and rental yield reads 28.27% against a $110,000 entry. Equity gained on principal adds $710/yr, while 5% annual appreciation compiles into $30,391 by year five. Five-year ROI reaches 431.2% and total cumulative return in cash sums $157,236. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,591/mo property income covering a $538/mo payment, not borrower’s personal income.
Single Family
Built in 1900
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12460, Oak Hill, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 222 (100%) |
| Owner Occupied HU | 144 (64.9%) |
| Renter Occupied HU | 20 ( 9.0%) |
| Vacant Housing Units | 58 (26.1%) |
| Median Home Value | $307,143 |
| Average Home Value | $347,708 |
Housing Distribution
Address Breakdown
Residential
114
Single Family
114
Multi-Family
0
Businesses
14
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices