200 Craycroft Ridge RdDownievilleCA95936
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Downieville at 200 Craycroft Ridge Rd, Downieville, CA, 95936 priced at $644,000 pairs $3,046/mo rent with after a $3,152/mo payment. Total monthly income equals $3,046/mo. Return on cash invested is 14.75% in year one, and rental yield stands at 5.68% on a $644,000 basis. Equity gained on principal adds $4,156/yr, and 5% annual appreciation accumulates to $177,925 by year five. Five-year ROI measures 75.15% and total cumulative return in cash reaches $159,218. For financing, Ziffy Mortgage’s DSCR program evaluates $3,046/mo property income against a $3,152/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2001
12.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95936, Downieville, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 175 (100%) |
| Owner Occupied HU | 70 (40.0%) |
| Renter Occupied HU | 35 (20.0%) |
| Vacant Housing Units | 70 (40.0%) |
| Median Home Value | $477,778 |
| Average Home Value | $618,036 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
48
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sachi Mita-Borman • Wesely & Associates
Mls Name: MetroList Services of CA
Mls ID: #225096294