200 Burkhall St UNIT 803WeymouthMA02190
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Weymouth at 200 Burkhall St UNIT 803, Weymouth, MA, 02190 generates $3,424/mo in rent and, after a $2,374/mo payment, leaves $367/mo in cash flow. Total monthly income is $3,424/mo, and annual cash flow is $4,404/yr on $160,778 invested. Return on cash invested sits at 22.65% in year one, and rental yield is 8.47% on a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation builds toward $133,997 over five years. Five-year ROI reaches 117.67% and total cumulative return in cash sums $189,182. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,424/mo property income rather than buyer’s personal income.
Condo
Built in 1986
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02190, Weymouth, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,055 (100%) |
| Owner Occupied HU | 5,476 (60.5%) |
| Renter Occupied HU | 3,244 (35.8%) |
| Vacant Housing Units | 335 ( 3.7%) |
| Median Home Value | $632,732 |
| Average Home Value | $650,576 |
Housing Distribution
Address Breakdown
Residential
8,679
Single Family
5,183
Multi-Family
3,496
Businesses
485
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Ann DiMascio • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73434647