200 Brownwood DrBaytownTX77520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Baytown at 200 Brownwood Dr, Baytown, TX, 77520 priced at $189,990 pairs $1,526/mo rent with $175/mo cash flow after a $930/mo payment. Total monthly income equals $1,526/mo, and annual cash flow comes to $2,098/yr on $62,982 invested. Return on cash invested is 23.24% in year one, and rental yield stands at 9.64% on a $189,990 basis. Equity gained on principal adds $1,226/yr, and 5% annual appreciation accumulates to $52,491 by year five. Five-year ROI measures 121.92% and total cumulative return in cash reaches $76,785. For financing, Ziffy Mortgage’s DSCR program evaluates $1,526/mo property income against a $930/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1960
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77520, Baytown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,239 (100%) |
| Owner Occupied HU | 7,282 (51.1%) |
| Renter Occupied HU | 5,550 (39.0%) |
| Vacant Housing Units | 1,407 ( 9.9%) |
| Median Home Value | $185,714 |
| Average Home Value | $251,401 |
Housing Distribution
Address Breakdown
Residential
14,072
Single Family
10,546
Multi-Family
3,526
Businesses
1,034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christine Shepherd • RE/MAX Excellence
Mls Name: HAR
Mls Provider:
Mls ID: #57109023
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.