200 Boca Ciega CtJohns CreekGA30022
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Johns Creek at 200 Boca Ciega Ct, Johns Creek, GA, 30022 priced at $634,000 converts $3,865/mo rent into $6/mo cash flow after a $3,103/mo obligation. Total monthly income equals $3,865/mo, and annual cash flow totals $78/yr on $208,586 invested. Return on cash invested prints 20.1% in year one, and rental yield reads 7.32% against a $634,000 entry. Equity gained on principal adds $4,091/yr, while 5% annual appreciation compiles into $175,163 by year five. Five-year ROI reaches 103.68% and total cumulative return in cash sums $216,270. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,865/mo property income covering a $3,103/mo payment, not borrower’s personal income.
Single Family
Built in 1990
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30022, Alpharetta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,576 (100%) |
| Owner Occupied HU | 17,937 (73.0%) |
| Renter Occupied HU | 5,872 (23.9%) |
| Vacant Housing Units | 767 ( 3.1%) |
| Median Home Value | $594,874 |
| Average Home Value | $631,899 |
Housing Distribution
Address Breakdown
Residential
24,489
Single Family
20,256
Multi-Family
4,233
Businesses
1,823
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: SHIRLEY A PFANNKUCH • Virtual Properties Realty.com
Mls Name: FMLS GA
Mls ID: #7647043