Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 200 Berry Dr, Haslet, TX, 76052 priced at $574,900 pairs $2,820/mo rent with after a $2,814/mo payment. Total monthly income equals $2,820/mo. Return on cash invested is 12.01% in year one, and rental yield stands at 5.89% on a $574,900 basis. Equity gained on principal adds $3,710/yr, and 5% annual appreciation accumulates to $158,834 by year five. Five-year ROI measures 61.7% and total cumulative return in cash reaches $116,691. For financing, Ziffy Mortgage’s DSCR program evaluates $2,820/mo property income against a $2,814/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1988
1.85 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2025-06-27 | Listed for sale | $574,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-27 | $1875.05 | -4.22% | $496,892 | -0.86% |
| 2023-06-27 | $1957.66 | N/A | $501,198 | 12.14% |
| 2022-06-27 | N/A | N/A | $446,926 | 43.83% |
Listed by: Melinda Wray • Alliance Properties
Mls Name: NTREIS
Mls ID: #20980102
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
