200-200 S Dolliver St #194Pismo BeachCA93449
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pismo Beach at 200-200 S Dolliver St #194, Pismo Beach, CA, 93449 offers a 9.22% rental yield on a $120,000 purchase with $922/mo rent. Total monthly income registers $922/mo, and a $587/mo payment leaves $180/mo available for distribution. Annual cash flow reaches $2,160/yr on $39,780 to close, and return on cash invested stands at 25.34% in year one. Equity gained on principal adds $774/yr while 5% annual appreciation supports $33,154 over five years. Portfolio math shows five-year ROI at 131.93% and total cumulative return in cash at $52,483. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $922/mo property income against a $587/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2007
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 93449, Pismo Beach, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,000 (100%) |
| Owner Occupied HU | 2,599 (43.3%) |
| Renter Occupied HU | 1,538 (25.6%) |
| Vacant Housing Units | 1,863 (31.0%) |
| Median Home Value | $1,084,426 |
| Average Home Value | $1,154,195 |
Housing Distribution
Address Breakdown
Residential
5,142
Single Family
4,889
Multi-Family
253
Businesses
605
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Gina Gluyas • Better Homes and Gardens Real Estate Haven Properties
Mls Name: CRMLS
Mls ID: #PI25222599