200 1st Ave NWPine IslandMN55963
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pine Island at 200 1st Ave NW, Pine Island, MN, 55963 generates $3,403/mo in rent and, after a $1,762/mo payment, leaves $1,155/mo in cash flow. Total monthly income is $3,403/mo, and annual cash flow is $13,862/yr on $119,307 invested. Return on cash invested sits at 31.53% in year one, and rental yield is 11.35% on a $359,900 entry. Equity gained on principal adds $2,322/yr, while 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 165.25% and total cumulative return in cash sums $197,150. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,403/mo property income rather than buyer’s personal income.
Single Family
Built in 1915
0.39 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Nevin • Elcor Realty of Rochester Inc.
Mls Name: NorthstarMLS as distributed by MLS GRID
Mls ID: #6805207