20 Woodoaks Dr, San Rafael, CA, 94903 | 7.71% Rental Yield

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1050 sft

40 Redwood Avenue, Corte Madera, CA, 94925

1 Bed
2 Bath
1175 sft

10 S Park St APT 7, San Francisco, CA, 94107

4 Bed
3 Bath
1851 sft

602 Rock Rose Way, Richmond, CA, 94806

3 Bed
1 Bath
1590 sft

2353 Bush St, San Francisco, CA, 94115

Nearby investment properties with comparable prices

5 Bed
4 Bath
2001 sft

2712 Oharte Rd, San Pablo, CA, 94806

3 Bed
2 Bath
900 sft

2 Panoramic Way APT 201, Berkeley, CA, 94704

5 Bed
3 Bath
2090 sft

601 Seahorse Dr, Vallejo, CA, 94591

4 Bed
2 Bath
1200 sft

1282 Lindberg Lane, Petaluma, CA, 94954

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $5,395/mo, and a $4,109/mo payment. Purchase price stands at $839,600, and rental yield measures 7.71% with $5,395/mo rent. Return on cash invested shows 16.5% in year one, and 5% annual appreciation builds toward $231,966 over five years. Five-year ROI reaches 86.16% and total cumulative return in cash records $237,992. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,395/mo property income covering a $4,109/mo payment rather than investor’s personal income.

Townhouse

Built in 1973

4,356 sqft lot

$N/A/sqft

$555 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 94903, San Rafael, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,861 (100%)
Owner Occupied HU	8,180 (63.6%)
Renter Occupied HU	4,010 (31.2%)
Vacant Housing Units	671 ( 5.2%)
Median Home Value	$1,203,742
Average Home Value	$1,243,118