20 Winthrop St, West Boylston, MA, 01583 | $189/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Winthrop St, West Boylston, MA, 01583 | $189/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1872 sft

128 Burnett St, Auburn, MA, 01501

5 Bed
3 Bath
2258 sft

38 Circuit Ave E, Worcester, MA, 01603

3 Bed
1 Bath
1850 sft

21 Highland Park Rd, Rutland, MA, 01543

3 Bed
2 Bath
1072 sft

5 Oakwood Rd, Rutland, MA, 01543

Nearby investment properties with comparable prices

2 Bed
2 Bath
1440 sft

18 Shore Dr, Spencer, MA, 01562

3 Bed
2 Bath
1764 sft

12 Huntington Ave, Worcester, MA, 01606

3 Bed
3 Bath
2130 sft

209 Paxton Rd, Spencer, MA, 01562

5 Bed
2 Bath
3100 sft

16 Skivira Ln, New Braintree, MA, 01531

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in West Boylston at 20 Winthrop St, West Boylston, MA, 01583 at $499,900 posts ROI 21.28% with $189/mo cash flow from $3,340/mo rent. Total monthly income equals $3,340/mo, and annual cash flow records $2,268/yr on $165,717 to close. Return on cash invested measures 21.28% and rental yield reads 8.02% at the current $499,900. Equity gained on principal adds $3,226/yr, and 5% annual appreciation supports $138,113 by year five. Five-year ROI prints 110.32% and total cumulative return in cash totals $182,820.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,340/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1959

0.28 Acres lot

$N/A/sqft

No HOA

More details about the property

Immaculate and lovingly maintained contemporary split situated on dead end street features living room & dining room with vaulted ceiling/ dining room with slider to deck/eat in kitchen/3 bedrooms/partially finished lower level offers 2 additional heated rooms which include family room and office or craft room/in addition the unfinished portion of the basement serves as a workshop and generous storage.Many updates include roof/ windows/electric/Buderus boiler/ level lot/

Neighborhood Data

Neighborhood data shown for ZIP Code: 01583, West Boylston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	3,077 (100%)
Owner Occupied HU	2,379 (77.3%)
Renter Occupied HU	603 (19.6%)
Vacant Housing Units	95 ( 3.1%)
Median Home Value	$529,405
Average Home Value	$553,939