20 Winston Way, Johnston, RI, 02919 | $498/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Winston Way, Johnston, RI, 02919 | $498/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
1 Bath
1260 sft

3 Patience Ln, Coventry, RI, 02816

Investment Property+ 1 more

3 Bed
2 Bath
1420 sft

907R Main St, West Warwick, RI, 02893

3 Bed
1 Bath
1514 sft

2 Kings Forest Ln, West Warwick, RI, 02893

3 Bed
1 Bath
987 sft

10 Chopin St, Coventry, RI, 02816

Nearby investment properties with comparable prices

3 Bed
2 Bath
1656 sft

8 Jennifer Ln, Coventry, RI, 02816

3 Bed
2 Bath
1824 sft

82 Princeton Ave, Coventry, RI, 02816

2 Bed
3 Bath
933 sft

188A Danielson Pike #A, Foster, RI, 02825

3 Bed
1 Bath
1128 sft

82 Doolittle St, Coventry, RI, 02816

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Johnston at 20 Winston Way, Johnston, RI, 02919 uses $129,252 cash to close to unlock $5,978/yr annual cash flow and $498/mo monthly cash flow. Total monthly income runs $3,043/mo, and a $1,908/mo payment keeps the spread at $498/mo. Purchase price stands at $389,900, and rental yield measures 9.37% with $3,043/mo rent. Return on cash invested shows 24.53% in year one, and 5% annual appreciation builds toward $107,722 over five years. Five-year ROI reaches 128.12% and total cumulative return in cash records $165,601. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,043/mo property income covering a $1,908/mo payment rather than investor’s personal income.

Townhouse

Built in 2021

N/A lot

$N/A/sqft

No HOA

More details about the property

Like new 3 yr young Townhouse centrally located to restaurants, schools, medical facilities and much more, features open living room, dining room and kitchen. Gas fireplace for cozy winter evenings and lavette on the first level. Second level consist of 2 bedrooms two baths, one is the Primary suite with a full bath. Additional space in the lower level that consist of a laundry area and storage and be can be easily finished for additional living space. Hardwood flooring and tile, along with stainless steel appliances. Enjoy summer on the patio overlooking peaceful greenery.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02919, Johnston, RI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	12,630 (100%)
Owner Occupied HU	8,689 (68.8%)
Renter Occupied HU	3,472 (27.5%)
Vacant Housing Units	469 ( 3.7%)
Median Home Value	$408,882
Average Home Value	$428,372