20 Willow Brook LnCarthageTN37030
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Carthage at 20 Willow Brook Ln, Carthage, TN, 37030 priced at $115,900 pairs $1,110/mo rent with $416/mo cash flow after a $567/mo payment. Total monthly income equals $1,110/mo, and annual cash flow comes to $4,998/yr on $38,421 invested. Return on cash invested is 32.92% in year one, and rental yield stands at 11.49% on a $115,900 basis. Equity gained on principal adds $748/yr, and 5% annual appreciation accumulates to $32,021 by year five. Five-year ROI measures 172.42% and total cumulative return in cash reaches $66,244. For financing, Ziffy Mortgage’s DSCR program evaluates $1,110/mo property income against a $567/mo payment instead of your W2s, 1099s, or Tax returns.
Manufactured
Built in 2010
1.15 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37030, Carthage, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,285 (100%) |
| Owner Occupied HU | 2,054 (62.5%) |
| Renter Occupied HU | 921 (28.0%) |
| Vacant Housing Units | 310 ( 9.4%) |
| Median Home Value | $259,780 |
| Average Home Value | $288,384 |
Housing Distribution
Address Breakdown
Residential
3,140
Single Family
2,974
Multi-Family
166
Businesses
344
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices