20 Westmorland DrBella VistaAR72714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bella Vista at 20 Westmorland Dr, Bella Vista, AR, 72714 generates $3,223/mo in rent and, after a $2,447/mo payment, leaves $218/mo in cash flow. Total monthly income is $3,223/mo, and annual cash flow is $2,613/yr on $165,717 invested. Return on cash invested sits at 21.49% in year one, and rental yield is 7.74% on a $499,900 entry. Equity gained on principal adds $3,226/yr, while 5% annual appreciation builds toward $138,113 over five years. Five-year ROI reaches 111.06% and total cumulative return in cash sums $184,044. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,223/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72714, Bella Vista, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,796 (100%) |
| Owner Occupied HU | 5,607 (82.5%) |
| Renter Occupied HU | 695 (10.2%) |
| Vacant Housing Units | 494 ( 7.3%) |
| Median Home Value | $372,100 |
| Average Home Value | $504,142 |
Housing Distribution
Address Breakdown
Residential
6,373
Single Family
6,373
Multi-Family
0
Businesses
192
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Koenigseder Realty Group • REMAX Real Estate Results
Mls Name: ArkansasOne MLS
Mls ID: #1329414