20 West St APT 37GNew YorkNY10004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in New York at 20 West St APT 37G, New York, NY, 10004 uses $174,041 cash to close to unlock $5,563/yr annual cash flow and $464/mo monthly cash flow. Total monthly income runs $3,996/mo, and a $2,589/mo payment keeps the spread at $464/mo. Purchase price stands at $529,000, and rental yield measures 9.06% with $3,996/mo rent. Return on cash invested shows 23.26% in year one, and 5% annual appreciation builds toward $146,153 over five years. Five-year ROI reaches 121.42% and total cumulative return in cash records $211,313. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,996/mo property income covering a $2,589/mo payment rather than investor’s personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10004, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,589 (100%) |
| Owner Occupied HU | 383 (14.8%) |
| Renter Occupied HU | 1,792 (69.2%) |
| Vacant Housing Units | 414 (16.0%) |
| Median Home Value | $1,496,988 |
| Average Home Value | $1,488,773 |
Housing Distribution
Address Breakdown
Residential
2,407
Single Family
6
Multi-Family
2,401
Businesses
956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices