Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,600/mo, and a $6,289/mo payment. Purchase price stands at $1,285,000, and rental yield measures 3.36% with $3,600/mo rent. Return on cash invested shows 8.21% in year one, and 5% annual appreciation builds toward $355,022 over five years. Five-year ROI reaches 39.84% and total cumulative return in cash records $165,886. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,600/mo property income covering a $6,289/mo payment rather than investor’s personal income.
Condo
Built in 2009
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31522, Saint Simons Island, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,280 (100%) |
| Owner Occupied HU | 6,783 (55.2%) |
| Renter Occupied HU | 1,468 (12.0%) |
| Vacant Housing Units | 4,029 (32.8%) |
| Median Home Value | $607,719 |
| Average Home Value | $700,965 |
Residential
11,268
Single Family
9,782
Multi-Family
1,486
Businesses
1,233
Date | Event | Price |
|---|---|---|
| 2024-09-14 | Listed for sale | $1,285,000 |
| 2009-10-15 | Sold | $675,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-17 | $7372.20 | 31.47% | $300,000 | 34.17% |
| 2022-10-17 | $5607.66 | 4.05% | $223,600 | 22.32% |
| 2021-10-17 | $5389.23 | N/A | $182,800 | N/A |
Listed by: Rebecca Gould Strother • Duckworth Properties BWK
Mls Name: GIAOR
Mls ID: #1649173
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
