20 Washington St APT 1-8North EastonMA02356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in North Easton at 20 Washington St APT 1-8, North Easton, MA, 02356 listed at $385,000 pairs $3,156/mo rent with a $1,884/mo payment to leave $730/mo cash flow. Total monthly income runs $3,156/mo, and annual cash flow reaches $8,757/yr on $127,628 cash to close. Return on cash invested measures 26.77% in year one, and rental yield registers 9.84% at a $385,000 basis. Equity gained on principal adds $2,484/yr, and annual property appreciation at 5% supports $106,368 by year five. Five-year ROI tracks 139.78% and total cumulative return in cash totals $178,402. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,156/mo property income relative to a $1,884/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1982
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02356, North Easton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,100 (100%) |
| Owner Occupied HU | 3,900 (76.5%) |
| Renter Occupied HU | 1,015 (19.9%) |
| Vacant Housing Units | 185 ( 3.6%) |
| Median Home Value | $675,153 |
| Average Home Value | $713,630 |
Housing Distribution
Address Breakdown
Residential
4,700
Single Family
4,390
Multi-Family
310
Businesses
377
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Victoria Keene • Keller Williams Realty
Mls Name: MLS PIN
Mls ID: #73472151