20 Walnut StRutherfordNJ07070
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Rutherford at 20 Walnut St, Rutherford, NJ, 07070 earns $137/mo cash flow from $4,050/mo rent with a $2,687/mo payment. Total monthly income totals $4,050/mo, and annual cash flow totals $1,643/yr on $180,621 capital. ROI tracks 20.97% on current figures, and rental yield reads 8.85% at a $549,000 purchase. Equity gained on principal adds $3,543/yr, and 5% annual appreciation supports $151,679 over five years. Five-year ROI reaches 109.73% and total cumulative return in cash sums $198,188. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,050/mo property income instead of your personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07070, Rutherford, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,355 (100%) |
| Owner Occupied HU | 4,674 (63.5%) |
| Renter Occupied HU | 2,401 (32.6%) |
| Vacant Housing Units | 280 ( 3.8%) |
| Median Home Value | $649,637 |
| Average Home Value | $671,912 |
Housing Distribution
Address Breakdown
Residential
7,130
Single Family
6,071
Multi-Family
1,059
Businesses
693
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Daniel Simone • Keller Williams Park Views
Mls Name: NJMLS
Mls ID: #25030536