20 W Broad StreetHaverstrawNY10927
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Haverstraw at 20 W Broad Street, Haverstraw, NY, 10927 priced at $525,000 pairs $4,560/mo rent with $1,054/mo cash flow after a $2,570/mo payment. Total monthly income equals $4,560/mo, and annual cash flow comes to $12,645/yr on $172,725 invested. Return on cash invested is 27.38% in year one, and rental yield stands at 10.42% on a $525,000 basis. Equity gained on principal adds $3,388/yr, and 5% annual appreciation accumulates to $145,048 by year five. Five-year ROI measures 143.53% and total cumulative return in cash reaches $247,917. For financing, Ziffy Mortgage’s DSCR program evaluates $4,560/mo property income against a $2,570/mo payment instead of your W2s, 1099s, or Tax returns.
Multi Family
Built in 1940
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10927, Haverstraw, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,065 (100%) |
| Owner Occupied HU | 1,485 (36.5%) |
| Renter Occupied HU | 2,384 (58.6%) |
| Vacant Housing Units | 196 ( 4.8%) |
| Median Home Value | $414,691 |
| Average Home Value | $441,837 |
Housing Distribution
Address Breakdown
Residential
3,515
Single Family
2,549
Multi-Family
966
Businesses
310
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Bob Aguilar • Brick Road Realty Inc.
Mls Name: OneKey MLS
Mls ID: #921213