20 W 49th St #1 & 2BayonneNJ07002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Total monthly income runs $3,226/mo, and a $4,650/mo payment. Purchase price stands at $950,000, and rental yield measures 4.07% with $3,226/mo rent. Return on cash invested shows 6.45% in year one, and 5% annual appreciation builds toward $262,467 over five years. Five-year ROI reaches 31.87% and total cumulative return in cash records $99,602. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,226/mo property income covering a $4,650/mo payment rather than investor’s personal income.
Multi Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07002, Bayonne, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,613 (100%) |
| Owner Occupied HU | 10,099 (31.0%) |
| Renter Occupied HU | 19,657 (60.3%) |
| Vacant Housing Units | 2,857 ( 8.8%) |
| Median Home Value | $518,170 |
| Average Home Value | $570,338 |
Housing Distribution
Address Breakdown
Residential
27,450
Single Family
16,572
Multi-Family
10,878
Businesses
1,590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JAVIER GARCIA • KELLER WILLIAMS CITY VIEWS
Mls Name: HCMLS
Mls ID: #250020477