20 Vermilion DrVirginiaMN55792
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Virginia at 20 Vermilion Dr, Virginia, MN, 55792 priced at $125,000 converts $975/mo rent into $194/mo cash flow after a $612/mo obligation. Total monthly income equals $975/mo, and annual cash flow totals $2,331/yr on $41,438 invested. Return on cash invested prints 25.53% in year one, and rental yield reads 9.36% against a $125,000 entry. Equity gained on principal adds $807/yr, while 5% annual appreciation compiles into $34,535 by year five. Five-year ROI reaches 133.17% and total cumulative return in cash sums $55,181. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $975/mo property income covering a $612/mo payment, not borrower’s personal income.
Single Family
Built in 1949
8,276 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 55792, Virginia, MN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,428 (100%) |
| Owner Occupied HU | 2,841 (52.3%) |
| Renter Occupied HU | 1,857 (34.2%) |
| Vacant Housing Units | 730 (13.4%) |
| Median Home Value | $172,412 |
| Average Home Value | $218,446 |
Housing Distribution
Address Breakdown
Residential
4,825
Single Family
3,864
Multi-Family
961
Businesses
582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherry Anderson • Vermilion Land Office, Inc
Mls Name: Lake Superior Area Realtors
Mls Provider:
Mls ID: #6120007
Disclaimer: Information is supplied by seller and other third parties and has not been verified. Open House information is subject to change without notice. Copyright 2025 Lake Superior Area REALTORS, Inc.® MLS All Rights Reserved.