20 Twin Tip Terrace #5LincolnNH03251
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeNot flashy, but dependably profitable, 20 Twin Tip Terrace #5, Lincoln, NH, 03251 in Lincoln is listed at $595,000 and delivers $4,235/mo in rent and $247/mo in net monthly cash flow. The 8.54% yield and 1.58 DSCR provide the underwriting comfort Ziffy Mortgage needs to approve a DSCR loan without W-2 or tax-return documentation. Projected 5% annual appreciation adds $164,388 over five years, and $5,480/yr in principal reduction supplements cash return. Total projected cumulative return: $242,902.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 8.5% | 6.2% |
| Monthly Cash Flow | $247 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $4,235 |
| Total Monthly Debt Service | $3,751 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03251, Lincoln, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,823 (100%) |
| Owner Occupied HU | 580 (20.5%) |
| Renter Occupied HU | 235 ( 8.3%) |
| Vacant Housing Units | 2,008 (71.1%) |
| Median Home Value | $461,674 |
| Average Home Value | $552,457 |
Housing Distribution
Address Breakdown
Residential
337
Single Family
267
Multi-Family
70
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03251, Lincoln, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,823 (100%) |
| Owner Occupied HU | 580 (20.5%) |
| Renter Occupied HU | 235 ( 8.3%) |
| Vacant Housing Units | 2,008 (71.1%) |
| Median Home Value | $461,674 |
| Average Home Value | $552,457 |
Housing Distribution
Address Breakdown
Residential
337
Single Family
267
Multi-Family
70
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brent Drouin • Century 21 Mountainside Realty
Mls Name: PrimeMLS
Mls ID: #5065586