Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Monticello at 20 Thurman Ct, Monticello, GA, 31064 offers $3,112/mo rent that, after a $1,493/mo payment, leaves $1,199/mo cash flow. Total monthly income is $3,112/mo, and annual cash flow is $14,383/yr on $101,104 cash. Return on cash invested measures 34.14% in year one, and rental yield stands at 12.24% at a $304,990 entry. Equity gained on principal adds $1,968/yr while 5% annual appreciation compounds into $84,263 by year five. Five-year ROI records 179.25% and total cumulative return in cash reaches $181,231. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,112/mo property income versus a $1,493/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2022
0.49 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31064, Monticello, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,690 (100%) |
| Owner Occupied HU | 3,347 (71.4%) |
| Renter Occupied HU | 738 (15.7%) |
| Vacant Housing Units | 605 (12.9%) |
| Median Home Value | $265,837 |
| Average Home Value | $298,068 |
Residential
4,374
Single Family
4,364
Multi-Family
10
Businesses
283
Date | Event | Price |
|---|---|---|
| 2025-03-01 | Listing removed | $315,000 |
| 2024-11-18 | Price change | $315,000 |
| 2024-10-08 | Listed for sale | $318,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-23 | $3213.84 | 11.72% | $120,000 | -0.89% |
| 2023-09-23 | $2876.74 | 1403.23% | $121,080 | 1918.00% |
| 2022-09-23 | $191.37 | N/A | $6,000 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
