20 Terese RoadBeacon FallsCT06403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Beacon Falls at 20 Terese Road, Beacon Falls, CT, 06403 priced at $365,000 converts $2,732/mo rent into $253/mo cash flow after a $1,786/mo obligation. Total monthly income equals $2,732/mo, and annual cash flow totals $3,030/yr on $120,998 invested. Return on cash invested prints 22.41% in year one, and rental yield reads 8.98% against a $365,000 entry. Equity gained on principal adds $2,355/yr, while 5% annual appreciation compiles into $100,843 by year five. Five-year ROI reaches 117.08% and total cumulative return in cash sums $141,667. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,732/mo property income covering a $1,786/mo payment, not borrower’s personal income.
Single Family
Built in 1962
0.69 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06403, Beacon Falls, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,749 (100%) |
| Owner Occupied HU | 2,175 (79.1%) |
| Renter Occupied HU | 443 (16.1%) |
| Vacant Housing Units | 131 ( 4.8%) |
| Median Home Value | $396,368 |
| Average Home Value | $416,990 |
Housing Distribution
Address Breakdown
Residential
2,646
Single Family
2,443
Multi-Family
203
Businesses
146
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debbie Lupo • The Agency
Mls Name: Smart MLS
Mls ID: #24145967