20 Sandoris CirRochesterNY14622
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 20 Sandoris Cir, Rochester, NY, 14622 in Rochester. Priced at $294,900, it generates $2,820/mo in gross rent and $851/mo in net monthly cash flow, a 11.48% yield that comfortably supports the 2.13 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $10,209. Five-year appreciation: $81,475. Equity from principal paydown: $2,716/yr. Total projected cumulative return: $167,253.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 11.5% | 6.2% |
| Monthly Cash Flow | $851 | $450 |
City averages based on Rochester market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,820 |
| Total Monthly Debt Service | $1,852 |
| DSCR Ratio | 1.52x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1967
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14622, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,905 (100%) |
| Owner Occupied HU | 4,429 (75.0%) |
| Renter Occupied HU | 1,258 (21.3%) |
| Vacant Housing Units | 218 ( 3.7%) |
| Median Home Value | $179,855 |
| Average Home Value | $256,138 |
Housing Distribution
Address Breakdown
Residential
5,663
Single Family
4,955
Multi-Family
708
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1967
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 14622, Rochester, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,905 (100%) |
| Owner Occupied HU | 4,429 (75.0%) |
| Renter Occupied HU | 1,258 (21.3%) |
| Vacant Housing Units | 218 ( 3.7%) |
| Median Home Value | $179,855 |
| Average Home Value | $256,138 |
Housing Distribution
Address Breakdown
Residential
5,663
Single Family
4,955
Multi-Family
708
Businesses
267
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices