20 S Lakeshore DrRansom CanyonTX79366
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Ransom Canyon at 20 S Lakeshore Dr, Ransom Canyon, TX, 79366 priced at $142,999 converts $2,530/mo rent into $914/mo cash flow after a $700/mo obligation. Total monthly income equals $2,530/mo, and annual cash flow totals $10,963/yr on $47,404 invested. Return on cash invested prints 43.04% in year one, and rental yield reads 21.23% against a $142,999 entry. Equity gained on principal adds $923/yr, while 5% annual appreciation compiles into $39,508 by year five. Five-year ROI reaches 233.61% and total cumulative return in cash sums $110,740. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,530/mo property income covering a $700/mo payment, not borrower’s personal income.
Lot
Built in N/A
0.63 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carl Greiner • Carl Greiner, REALTOR
Mls Name: AMMLS
Mls Provider:
Mls ID: #24-5302
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.