20 Rutledge St APT 411NashvilleTN37210
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayMarkets with strong demand fundamentals often produce low-yield, high-appreciation assets. 20 Rutledge St APT 411, Nashville, TN, 37210 in Nashville fits: $725,000, 3.01% gross yield, and a projected 5% annual appreciation rate adding $200,304 in value within five years. Rental yield 3.01%. The narrow rent-to-debt spread is the trade-off for market growth. Ziffy Mortgage's DSCR loan (0.56) finances non-U.S. buyers without personal income documentation; optimise coverage with a 30–35% down payment. $6,677/yr in principal paydown and $200,304 in appreciation project a total return of $111,939.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3% | 4.2% |
| Monthly Cash Flow | $(3,264) | $850 |
City averages based on Nashville market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $1,817 |
| Total Monthly Debt Service | $4,052 |
| DSCR Ratio | 0.45x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2019
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37210, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,992 (100%) |
| Owner Occupied HU | 2,286 (25.4%) |
| Renter Occupied HU | 5,101 (56.7%) |
| Vacant Housing Units | 1,605 (17.8%) |
| Median Home Value | $423,306 |
| Average Home Value | $486,054 |
Housing Distribution
Address Breakdown
Residential
8,969
Single Family
5,261
Multi-Family
3,708
Businesses
1,562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2019
1,742 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37210, Nashville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,992 (100%) |
| Owner Occupied HU | 2,286 (25.4%) |
| Renter Occupied HU | 5,101 (56.7%) |
| Vacant Housing Units | 1,605 (17.8%) |
| Median Home Value | $423,306 |
| Average Home Value | $486,054 |
Housing Distribution
Address Breakdown
Residential
8,969
Single Family
5,261
Multi-Family
3,708
Businesses
1,562
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices