








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Piscataway at 20 Ruby Ct, Piscataway, NJ, 08854 listed at $499,000 pairs $3,619/mo rent with a $2,442/mo payment to leave $63/mo cash flow. Total monthly income runs $3,619/mo, and annual cash flow reaches $751/yr on $165,419 cash to close. Return on cash invested measures 20.36% in year one, and rental yield registers 8.7% at a $499,000 basis. Equity gained on principal adds $3,220/yr, and annual property appreciation at 5% supports $137,865 by year five. Five-year ROI tracks 106.51% and total cumulative return in cash totals $176,190. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,619/mo property income relative to a $2,442/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1966
5,349 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: CHRISTOPHER EGRI • KELLER WILLIAMS ELITE REALTORS
Mls Name: All Jersey MLS
Mls ID: #2601348R