Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Uvalde at 20 Rio Seco, Uvalde, TX, 78801 with 5% annual appreciation on a $389,000 basis while $4,366/mo rent supports operations. Total monthly income totals $4,366/mo and a $1,904/mo payment preserves $1,600/mo for cash returns. Annual cash flow comes to $19,197/yr on $128,954 deployed, and return on cash invested reaches 34.8% in year one. Equity gained on principal adds $2,510/yr, and five-year appreciation sums $107,474 alongside rental yield of 13.47%. Five-year ROI measures 183.89% and total cumulative return in cash totals $237,126.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,366/mo property income versus a $1,904/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2022
6,512 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78801, Uvalde, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,397 (100%) |
| Owner Occupied HU | 4,985 (59.4%) |
| Renter Occupied HU | 2,398 (28.6%) |
| Vacant Housing Units | 1,014 (12.1%) |
| Median Home Value | $152,617 |
| Average Home Value | $217,313 |
Residential
8,020
Single Family
7,460
Multi-Family
560
Businesses
695
Date | Event | Price |
|---|---|---|
| 2024-06-03 | Price change | $389,000 |
| 2024-05-06 | Price change | $392,000 |
| 2024-03-21 | Price change | $399,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $4486.96 | -17.15% | $257,319 | 10.00% |
| 2022-08-14 | $5415.45 | 16.16% | $233,926 | 20.22% |
| 2021-08-14 | $4662.09 | N/A | $194,589 | 3.74% |
Listed by: Starr Matthews • Starr Realty and Ranch
Mls Name: SABOR
Mls Provider:
Mls ID: #1760384
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
