20 Radcliffe Rd APT 112, Allston, MA, 02134 | $810/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Radcliffe Rd APT 112, Allston, MA, 02134 | $810/mo Cash Flow | Ziffy

For Sale

Currently Rented

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
914 sft

96 Main St APT B6, Foxboro, MA, 02035

2 Bed
2 Bath
1295 sft

1500 Worcester Rd APT 502, Framingham, MA, 01702

1 Bed
1 Bath
955 sft

3303 Pennington Dr #3303, Walpole, MA, 02081

3 Bed
1 Bath
1152 sft

42 Grant St, Milford, MA, 01757

Nearby investment properties with comparable prices

2 Bed
2 Bath
965 sft

25-25R Rockland St #6, West Roxbury, MA, 02132

Currently Rented+ 1 more

1 Bed
1 Bath
507 sft

38 Ransom Rd APT 14, Brighton, MA, 02135

2 Bed
1 Bath
860 sft

360 Neponset St UNIT 510, Canton, MA, 02021

2 Bed
1 Bath
872 sft

364 Neponset St APT K, Canton, MA, 02021

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Allston at 20 Radcliffe Rd APT 112, Allston, MA, 02134 earns $810/mo cash flow from $3,079/mo rent with a $1,762/mo payment. Total monthly income totals $3,079/mo, and annual cash flow totals $9,722/yr on $119,307 capital. ROI tracks 28.06% on current figures, and rental yield reads 10.27% at a $359,900 purchase. Equity gained on principal adds $2,322/yr, and 5% annual appreciation supports $99,434 over five years. Five-year ROI reaches 146.72% and total cumulative return in cash sums $175,046. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,079/mo property income instead of your personal income.

Condo

Built in 1945

N/A lot

$N/A/sqft

No HOA

More details about the property

A fully renovated oversized studio with an off-street parking space in desirable Allston Location on a dead-end street walking distance to green line MBTA. Open flexible layout with three large closets, new floorings and new lights throughout. The kitchen has quartz countertops, new appliances including electric range/stove, microwave, fridge and disposal and ample cabinet space. The bathroom features custom detail, mirrored medicine cabinet, new vanity and tub/tile work. Professionally managed, well-maintained building with amenities including bike storage and common laundry.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02134, Allston, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,236 (100%)
Owner Occupied HU	1,238 (11.0%)
Renter Occupied HU	9,202 (81.9%)
Vacant Housing Units	796 ( 7.1%)
Median Home Value	$686,040
Average Home Value	$763,341