20 Race StDanvilleWA99121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Danville at 20 Race St, Danville, WA, 99121 at $275,000 posts ROI 26.32% with $487/mo cash flow from $2,140/mo rent. Total monthly income equals $2,140/mo, and annual cash flow records $5,843/yr on $91,163 to close. Return on cash invested measures 26.32% and rental yield reads 9.34% at the current $275,000. Equity gained on principal adds $1,775/yr, and 5% annual appreciation supports $75,977 by year five. Five-year ROI prints 136.98% and total cumulative return in cash totals $124,871.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,140/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1896
2.48 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99121, Danville, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 71 (100%) |
| Owner Occupied HU | 44 (62.0%) |
| Renter Occupied HU | 11 (15.5%) |
| Vacant Housing Units | 16 (22.5%) |
| Median Home Value | $556,818 |
| Average Home Value | $604,659 |
Housing Distribution
Address Breakdown
Residential
19
Single Family
19
Multi-Family
0
Businesses
29
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: BILL BALDWIN • WINDERMERE RE / REPUBLIC
Mls Name: Northeast Washington AOR
Mls ID: #45146