20 Pit RdWellingtonNV89444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Wellington at 20 Pit Rd, Wellington, NV, 89444 earns $484/mo cash flow from $3,488/mo rent with a $2,545/mo payment. Total monthly income totals $3,488/mo, and annual cash flow totals $5,804/yr on $171,080 capital. ROI tracks 23.45% on current figures, and rental yield reads 8.05% at a $520,000 purchase. Equity gained on principal adds $3,355/yr, and 5% annual appreciation supports $143,666 over five years. Five-year ROI reaches 121.27% and total cumulative return in cash sums $207,467. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,488/mo property income instead of your personal income.
Single Family
Built in 1980
4.90 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89444, Wellington, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,516 (100%) |
| Owner Occupied HU | 1,190 (78.5%) |
| Renter Occupied HU | 168 (11.1%) |
| Vacant Housing Units | 158 (10.4%) |
| Median Home Value | $628,676 |
| Average Home Value | $634,613 |
Housing Distribution
Address Breakdown
Residential
1,333
Single Family
1,333
Multi-Family
0
Businesses
64
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Armando Reyes • Coldwell Banker Select RE M
Mls Name: NNRMLS
Mls ID: #250055960